1555 Maryville LoopBeevilleTX78102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beeville at 1555 Maryville Loop, Beeville, TX, 78102 priced at $285,000 pairs $2,383/mo rent with $356/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,383/mo, and annual cash flow comes to $4,275/yr on $94,478 invested. Return on cash invested is 24.43% in year one, and rental yield stands at 10.03% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 128.35% and total cumulative return in cash reaches $121,266. For financing, Ziffy Mortgage’s DSCR program evaluates $2,383/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Housing Distribution
Address Breakdown
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices