








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Beeville at 353 Veltri St, Beeville, TX, 78102 priced at $249,000 pairs $4,760/mo rent with $2,989/mo cash flow after a $1,219/mo payment. Total monthly income equals $4,760/mo, and annual cash flow comes to $35,869/yr on $82,544 invested. Return on cash invested is 63.36% in year one, and rental yield stands at 22.94% on a $249,000 basis. Equity gained on principal adds $1,607/yr, and 5% annual appreciation accumulates to $68,794 by year five. Five-year ROI measures 337.13% and total cumulative return in cash reaches $278,276. For financing, Ziffy Mortgage’s DSCR program evaluates $4,760/mo property income against a $1,219/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in N/A
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| 2024-06-17 | Price change | $249,000 |
| 2024-02-14 | Price change | $264,000 |
| 2023-12-08 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3697.01 | -1.62% | $226,170 | 14.78% |
| 2022-08-14 | $3758.04 | N/A | $197,050 | 14.52% |
| 2021-08-14 | N/A | N/A | $172,070 | -2.92% |



Listed by: Alexandra Reason • Coldwell Banker Pacesetter Steel Realtors
Mls Name: Bee County AOR
Mls ID: #112937
Disclaimer: Copyright Bee County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.