1409 Las Palmas Cir, Beeville, TX, 78102 | $524/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1409 Las Palmas Cir, Beeville, TX, 78102 | $524/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1450 sft

306 W Carter St, Beeville, TX, 78102

3 Bed
2 Bath
1695 sft

1210 N Polk, Beeville, TX, 78102

3 Bed
2 Bath
1496 sft

311 W Huntington St, Beeville, TX, 78102

3 Bed
2 Bath
1754 sft

905 E Inez, Beeville, TX, 78102

Nearby investment properties with comparable prices

4 Bed
2 Bath
1943 sft

150 Private Quiroga St, Beeville, TX, 78102

3 Bed
2 Bath
1746 sft

1101 N Inez St, Beeville, TX, 78102

4 Bed
2 Bath
1408 sft

1003 E Randall St, Beeville, TX, 78102

3 Bed
2 Bath
1144 sft

118 Minson Dr, Sandia, TX, 78383

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beeville at 1409 Las Palmas Cir, Beeville, TX, 78102 with 5% annual appreciation on a $215,000 basis while $2,165/mo rent supports operations. Total monthly income totals $2,165/mo and a $1,052/mo payment preserves $524/mo for cash returns. Annual cash flow comes to $6,289/yr on $71,273 deployed, and return on cash invested reaches 28.73% in year one. Equity gained on principal adds $1,387/yr, and five-year appreciation sums $59,401 alongside rental yield of 12.08%. Five-year ROI measures 152.11% and total cumulative return in cash totals $108,409.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,165/mo property income versus a $1,052/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

10,018 sqft lot

$N/A/sqft

No HOA

More details about the property

Don't miss this beautiful home in a desirable location! From the front door, enter into the largest of two living areas. The large coat closet by the front door offers a nice drop-zone to keep belongings and shoes corralled. The dining room is next, appointed with beadboard wainscotting and a large window looking out the the serene backyard space. Next to the dining area, the kitchen/den combination area is a open concept gathering area with access to the covered patio and expansive backyard through beautiful sliding doors with internal mini blinds. This offers a perfect place for easy indoor/outdoor entertaining. Leaving the living areas, the hallway takes you to the bedrooms and bathroom. The shared bath has double sinks and storage shelving for your linens and toiletries. There are two roomy secondary bedrooms and a spacious primary bedroom with an ensuite bath and walk-in closet. Heading outside, the yard is a wonderful blank slate, with room for a trampoline, pool or an outdoor cooking and entertaining space....or maybe all of the above! In addition, behind the wooden privacy fence, the property to the back is undeveloped, so your backyard has no neighbors on that side. Since 2018, the roof has been replaced, as well as all the windows and outside doors. A dishwasher, stove, vent hood, hot water heater, carpet and hvac have also been recently installed within the last two years. The remainder of the flooring has been updated with laminate. Updated lighting and ceiling fans are also located throughout the home. This one is ready to call home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,895 (100%)
Owner Occupied HU	4,742 (53.3%)
Renter Occupied HU	2,799 (31.5%)
Vacant Housing Units	1,354 (15.2%)
Median Home Value	$137,047
Average Home Value	$178,028