1205 E Widhelm St, Beeville, TX, 78102 | $249/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1205 E Widhelm St, Beeville, TX, 78102 | $249/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
2138 sft

704 E Clare St, Beeville, TX, 78102

3 Bed
2 Bath
1437 sft

806 Polk, Beeville, TX, 78102

3 Bed
2 Bath
1344 sft

806 W Powell, Beeville, TX, 78102

- Bed
- Bath
1481 sft

701 E Inez St, Beeville, TX, 78102

Nearby investment properties with comparable prices

3 Bed
2 Bath
1154 sft

906 W Bates St, Beeville, TX, 78102

4 Bed
4 Bath
3735 sft

911 Madison, Beeville, TX, 78102

3 Bed
2 Bath
2178 sft

901 Newhall, Beeville, TX, 78102

4 Bed
2 Bath
1580 sft

1804 N McKinley St, Beeville, TX, 78102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beeville at 1205 E Widhelm St, Beeville, TX, 78102 earns $249/mo cash flow from $1,849/mo rent with a $1,101/mo payment. Total monthly income totals $1,849/mo, and annual cash flow totals $2,991/yr on $74,588 capital. ROI tracks 23.92% on current figures, and rental yield reads 9.86% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 125.61% and total cumulative return in cash sums $93,693. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,849/mo property income instead of your personal income.

Single Family

Built in 1985

8,520 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this hidden gem!!! Located in a nice quiet area and walking distance from AC Jones High School, this mid-century home has been modernized. Come see its beautifully updated features including vinyl flooring throughout. Wood countertops bring warmth to this centrally located kitchen boasting subway tile backsplash, solid wood cabinets and new lighting. There is an entertainment size bonus room that can be used as an extra living area or bedroom. Bonus room is connected to a very spacious utility and storage area. Outside you'll find a nice sized backyard surrounded by NEW privacy fence, great for your next family gathering. This modern white exterior is accented with black screens and a concrete drive with parking for 4 vehicles. Call or text to schedule your showing today!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,895 (100%)
Owner Occupied HU	4,742 (53.3%)
Renter Occupied HU	2,799 (31.5%)
Vacant Housing Units	1,354 (15.2%)
Median Home Value	$137,047
Average Home Value	$178,028