2535 Mari Gail RdBeevilleTX78102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beeville at 2535 Mari Gail Rd, Beeville, TX, 78102 earns $2,700/mo cash flow from $4,656/mo rent with a $1,346/mo payment. Total monthly income totals $4,656/mo, and annual cash flow totals $32,405/yr on $91,163 capital. ROI tracks 55.46% on current figures, and rental yield reads 20.32% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 294.7% and total cumulative return in cash sums $268,655. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,656/mo property income instead of your personal income.
Single Family
Built in N/A
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Housing Distribution
Address Breakdown
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices