








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Beeville at 1508 Fm 351, Beeville, TX, 78102 uses $92,489 cash to close to unlock $571/yr annual cash flow and $48/mo monthly cash flow. Total monthly income runs $2,032/mo, and a $1,366/mo payment keeps the spread at $48/mo. Purchase price stands at $279,000, and rental yield measures 8.74% with $2,032/mo rent. Return on cash invested shows 20.53% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 107.38% and total cumulative return in cash records $99,319. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,032/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $279,000 |
| 2024-05-02 | Sold | N/A |
| 2024-04-02 | Pending sale | $269,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | N/A | N/A | $221,850 | 2.31% |
| 2023-03-18 | $746.99 | -46.10% | $216,850 | 32.82% |
| 2022-03-18 | $1385.94 | N/A | $163,260 | 6.89% |



Listed by: Lauren Barnett • South Texas Land and Home
Mls Name: Bee County AOR
Mls ID: #113342
Disclaimer: Copyright Bee County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.