611 W Randall St, Beeville, TX, 78102 | $611/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

611 W Randall St, Beeville, TX, 78102 | $611/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1072 sft

100 Lake Meadow Dr, Mathis, TX, 78368

3 Bed
2 Bath
2028 sft

1508 Fm 351, Beeville, TX, 78102

3 Bed
2 Bath
1950 sft

197 Freeman Cir, George West, TX, 78022

5 Bed
2 Bath
1834 sft

107 E Lakefield Dr, Mathis, TX, 78368

Nearby investment properties with comparable prices

2 Bed
2 Bath
1360 sft

167 Buckeye Knoll Rd, George West, TX, 78022

2 Bed
2 Bath
1072 sft

100 Lake Meadow Dr, Mathis, TX, 78368

1 Bed
1 Bath
800 sft

108 Lake Country Dr, Mathis, TX, 78368

2 Bed
1 Bath
1362 sft

24748 County Road 350, Mathis, TX, 78368

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beeville at 611 W Randall St, Beeville, TX, 78102 generates $2,026/mo in rent and, after a $974/mo payment, leaves $611/mo in cash flow. Total monthly income is $2,026/mo, and annual cash flow is $7,331/yr on $65,969 invested. Return on cash invested sits at 31.02% in year one, and rental yield is 12.22% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 163.63% and total cumulative return in cash sums $107,946. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,026/mo property income rather than buyer’s personal income.

Single Family

Built in 1970

6,599 sqft lot

$N/A/sqft

No HOA

More details about the property

This home features high end upgrades Gorgeous cabinets and granite countertops and newer stainless appliance with dishwasher. Beautiful crown molding and trim throughout the home. Decorator colors and flooring really gives a homey feeling. Very nice tiled Bathrooms with beautiful vanities and showers. Large one car garage and long lasting metal roof. Attrsctive exterior colors with ncie shade and grass. Must see hometo add to your list.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,895 (100%)
Owner Occupied HU	4,742 (53.3%)
Renter Occupied HU	2,799 (31.5%)
Vacant Housing Units	1,354 (15.2%)
Median Home Value	$137,047
Average Home Value	$178,028