Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beeville at 905 E Randall St, Beeville, TX, 78102 offers a 8.75% rental yield on a $279,100 purchase with $2,034/mo rent. Total monthly income registers $2,034/mo, and a $1,366/mo payment leaves $49/mo available for distribution. Annual cash flow reaches $592/yr on $92,522 to close, and return on cash invested stands at 20.55% in year one. Equity gained on principal adds $1,801/yr while 5% annual appreciation supports $77,110 over five years. Portfolio math shows five-year ROI at 107.51% and total cumulative return in cash at $99,470. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,034/mo property income against a $1,366/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listing removed | $294,900 |
| 2025-05-03 | Listed for sale | $294,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $776.83 | -9.00% | $166,520 | N/A |
| 2023-10-11 | $853.63 | -31.59% | $166,520 | 30.82% |
| 2022-10-11 | $1247.78 | N/A | $127,290 | 27.93% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
