Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at The 1846 Plan, Legacy at Park Meadows, Lorena, TX, 76655 with 5% annual appreciation on a $339,900 basis while $4,535/mo rent supports operations. Total monthly income totals $4,535/mo and a $1,664/mo payment preserves $2,118/mo for cash returns. Annual cash flow comes to $25,411/yr on $112,677 deployed, and return on cash invested reaches 42.46% in year one. Equity gained on principal adds $2,193/yr, and five-year appreciation sums $93,908 alongside rental yield of 16.01%. Five-year ROI measures 225% and total cumulative return in cash totals $253,523.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,535/mo property income versus a $1,664/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2024-07-04 | Price change | $339,900 |
| 2024-04-09 | Price change | $337,900 |
| 2024-02-06 | Listed for sale | $335,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lacy • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
