Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mc Gregor at 1005 Prairie Ln, Mc Gregor, TX, 76657 listed at $536,400 pairs $3,854/mo rent with a $2,625/mo payment to leave $40/mo cash flow. Total monthly income runs $3,854/mo, and annual cash flow reaches $480/yr on $176,476 cash to close. Return on cash invested measures 20.33% in year one, and rental yield registers 8.62% at a $536,400 basis. Equity gained on principal adds $3,461/yr, and annual property appreciation at 5% supports $148,197 by year five. Five-year ROI tracks 106.29% and total cumulative return in cash totals $187,584. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,854/mo property income relative to a $2,625/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listing removed | $543,900 |
| 2025-07-30 | Price change | $543,900 |
| 2025-07-15 | Price change | $555,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-31 | N/A | N/A | $535,450 | 10.00% |
| 2024-10-31 | $8424.69 | 13.19% | $486,773 | 10.00% |
| 2023-10-31 | $7442.69 | -8.11% | $442,521 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
