2904 Beutel Rd, Lorena, TX, 76655 | $1,011/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2904 Beutel Rd, Lorena, TX, 76655 | $1,011/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3480 sft

338 Estes Ranch Rd, Bruceville Eddy, TX, 76630

3 Bed
3 Bath
2735 sft

10374 Vaughn Rd, Troy, TX, 76579

4 Bed
2 Bath
1662 sft

The 1651 Plan, The Village at Elm Creek, Troy, TX, 76579

4 Bed
2 Bath
1853 sft

492 Spring Meadow Dr, Moody, TX, 76557

Nearby investment properties with comparable prices

4 Bed
2 Bath
2136 sft

110 David Reese Dr, Lorena, TX, 76655

4 Bed
2 Bath
2800 sft

2571 Fm 1237, Temple, TX, 76501

4 Bed
2 Bath
1842 sft

5092 Comanche Dr, Temple, TX, 76502

5 Bed
3 Bath
2598 sft

2816 Brosnan Rd, Lorena, TX, 76655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lorena at 2904 Beutel Rd, Lorena, TX, 76655 earns $1,011/mo cash flow from $3,854/mo rent with a $1,957/mo payment. Total monthly income totals $3,854/mo, and annual cash flow totals $12,127/yr on $132,567 capital. ROI tracks 29.06% on current figures, and rental yield reads 11.56% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 153.12% and total cumulative return in cash sums $202,988. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,854/mo property income instead of your personal income.

Single Family

Built in 2020

7,797 sqft lot

$N/A/sqft

No HOA

More details about the property

Come see this beautiful 5-bedroom home in Midway ISD! This spacious 5-bedroom, 3-bathroom home offers room for everyone, with a formal living and dining area plus a large, open-concept family room that flows into an island kitchenperfect for entertaining. The kitchen features granite countertops, stainless steel appliances, and stylish laminate flooring throughout the first floor. The open floor-plan allows you to be with your family while preparing meals or entertaining guests. The huge primary suite boasts a spa-like bath with a separate garden tub and shower, along with a huge walk-in closet. Upstairs, a versatile loft area makes a great game room, home office, or second living space. All secondary bedrooms are large, clean, and well situated, offering plenty of room for growing families or guests. Step outside to enjoy a covered patio that is ideal for outdoor dining, relaxing evenings, or weekend barbecues. A large backyard is waiting for you to enjoy with your family, and there is plenty of space for a future pool! With its open layout, multiple living areas, and thoughtful upgrades throughout, this home is perfect for family life and offers plenty of space to live, work, and play. Additional highlights include a beautiful rock exterior, a three-car garage, wood privacy fence, and more. Dont miss your chance to own this incredible home in one of the areas most popular neighborhoods! Zoned to some of Waco's best schools in Midway ISD!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,436 (100%)
Owner Occupied HU	3,509 (79.1%)
Renter Occupied HU	790 (17.8%)
Vacant Housing Units	137 ( 3.1%)
Median Home Value	$337,780
Average Home Value	$372,706