Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bruceville Eddy at 338 Estes Ranch Rd, Bruceville Eddy, TX, 76630 priced at $824,999 pairs $3,856/mo rent with after a $4,038/mo payment. Total monthly income equals $3,856/mo. Return on cash invested is 11.17% in year one, and rental yield stands at 5.61% on a $824,999 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 57.18% and total cumulative return in cash reaches $155,192. For financing, Ziffy Mortgage’s DSCR program evaluates $3,856/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
2.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76630, Bruceville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 727 (100%) |
| Owner Occupied HU | 569 (78.3%) |
| Renter Occupied HU | 108 (14.9%) |
| Vacant Housing Units | 50 ( 6.9%) |
| Median Home Value | $360,323 |
| Average Home Value | $400,655 |
Residential
649
Single Family
649
Multi-Family
0
Businesses
12
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carter Conradt • Greater Waco Realty, LLC
Mls Name: NTREIS
Mls ID: #21006713
