Opal Plan, Audubon Lake,Gulfport,MS,39503

Investment Highlights

Investment property for sale in Gulfport at Opal Plan, Audubon Lake, Gulfport, MS, 39503 with 5% annual appreciation on a $244,990 basis while $2,010/mo rent supports operations. Total monthly income totals $2,010/mo and a $1,199/mo payment preserves $511/mo for cash returns. Annual cash flow comes to $6,131/yr on $81,214 deployed, and return on cash invested reaches 27.46% in year one. Equity gained on principal adds $1,581/yr, and five-year appreciation sums $67,686 alongside rental yield of 9.85%. Five-year ROI measures 143.23% and total cumulative return in cash totals $116,325.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,010/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.