13454 Addison Ave, Gulfport, MS, 39503 | $643/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
2 Bath
1300 sft

12294 Windward Dr, Gulfport, MS, 39503

2 Bed
2 Bath
1311 sft

14 Independence Dr #14, Gulfport, MS, 39507

4 Bed
2 Bath
1608 sft

14130 Mays Rd, Gulfport, MS, 39503

3 Bed
1 Bath
936 sft

211 Barbara Cir, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

2 Bed
3 Bath
1000 sft

720 Hunters Glen Ln, Gulfport, MS, 39507

3 Bed
2 Bath
1000 sft

704 Hunters Glen Ln, Gulfport, MS, 39507

3 Bed
2 Bath
1000 sft

294 Meadows Ln, Gulfport, MS, 39507

Investment Property+ 1 more

5 Bed
4 Bath
1777 sft

1608 Fern Ave, Gulfport, MS, 39501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 13454 Addison Ave, Gulfport, MS, 39503 earns $643/mo cash flow from $1,921/mo rent with a $1,022/mo payment. Total monthly income totals $1,921/mo, and annual cash flow totals $7,717/yr on $69,250 capital. ROI tracks 31.05% on current figures, and rental yield reads 11.03% at a $208,900 purchase. Equity gained on principal adds $1,348/yr, and 5% annual appreciation supports $57,715 over five years. Five-year ROI reaches 162.57% and total cumulative return in cash sums $112,578. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,921/mo property income instead of your personal income.

Single Family

Built in 2010

7,405 sqft lot

$N/A/sqft

No HOA