Parker III Plan, The Grove, Gulfport, MS, 39503 | $246/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1182 sft

1319 20th St, Gulfport, MS, 39501

4 Bed
1 Bath
1581 sft

2906 Audubon Dr, Gulfport, MS, 39501

4 Bed
2 Bath
2600 sft

17180 Northrup Cuevas Rd, Gulfport, MS, 39503

Investment Property+ 2 more

3 Bed
2 Bath
1527 sft

207 McCaughan Ave, Long Beach, MS, 39560

Nearby investment properties with comparable prices

3 Bed
2 Bath
1100 sft

2509 6th Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1630 sft

1775 Currie St, Biloxi, MS, 39531

3 Bed
1 Bath
966 sft

1238 37th Ave, Gulfport, MS, 39501

2 Bed
2 Bath
1769 sft

1516 43rd Ave, Gulfport, MS, 39501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at Parker III Plan, The Grove, Gulfport, MS, 39503 with 5% annual appreciation on a $170,990 basis while $1,292/mo rent supports operations. Total monthly income totals $1,292/mo and a $837/mo payment preserves $246/mo for cash returns. Annual cash flow comes to $2,946/yr on $56,683 deployed, and return on cash invested reaches 25.11% in year one. Equity gained on principal adds $1,103/yr, and five-year appreciation sums $47,241 alongside rental yield of 9.07%. Five-year ROI measures 130.66% and total cumulative return in cash totals $74,060.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,292/mo property income versus a $837/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA