Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dripping Springs at 785 Sage Thrasher Cir, Dripping Springs, TX, 78620 uses $249,612 cash to close to unlock $47,583/yr annual cash flow and $3,965/mo monthly cash flow. Total monthly income runs $9,360/mo, and a $3,713/mo payment keeps the spread at $3,965/mo. Purchase price stands at $758,700, and rental yield measures 14.8% with $9,360/mo rent. Return on cash invested shows 39.12% in year one, and 5% annual appreciation builds toward $209,615 over five years. Five-year ROI reaches 207.08% and total cumulative return in cash records $516,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,360/mo property income covering a $3,713/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-10-04 | Listing removed | $779,464 |
| 2025-09-13 | Price change | $779,464 |
| 2025-08-29 | Price change | $778,874 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $2927.70 | -23.32% | $118,815 | -25.00% |
| 2023-10-14 | $3817.95 | N/A | $158,420 | N/A |
Listed by: N/A • N/A
Mls Name: Coventry Homes
Mls ID: #N/A
