Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spicewood at 25420 Cove Dr, Spicewood, TX, 78669 earns from $3,120/mo rent with a $3,157/mo payment. Total monthly income totals $3,120/mo. ROI tracks 11.77% on current figures, and rental yield reads 5.8% at a $644,975 purchase. Equity gained on principal adds $4,162/yr, and 5% annual appreciation supports $178,195 over five years. Five-year ROI reaches 60.37% and total cumulative return in cash sums $128,096. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,120/mo property income instead of your personal income.
Single Family
Built in 1996
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,541 (100%) |
| Owner Occupied HU | 4,686 (71.6%) |
| Renter Occupied HU | 637 ( 9.7%) |
| Vacant Housing Units | 1,218 (18.6%) |
| Median Home Value | $759,615 |
| Average Home Value | $852,653 |
Residential
5,910
Single Family
5,902
Multi-Family
8
Businesses
312
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Price change | $644,975 |
| 2025-04-05 | Listed for sale | $645,000 |
| 2022-12-12 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-17 | $4002.75 | -2.81% | $655,741 | -10.94% |
| 2023-09-17 | $4118.54 | -16.89% | $736,313 | -23.79% |
| 2022-09-17 | $4955.54 | N/A | $966,121 | 124.76% |
Listed by: Diane Waters • Keller Williams Realty Lone St
Mls Name: HLMLS
Mls Provider:
Mls ID: #175060
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
