Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $7,957/mo, and a $7,314/mo payment. Purchase price stands at $1,494,300, and rental yield measures 6.39% with $7,957/mo rent. Return on cash invested shows 12.06% in year one, and 5% annual appreciation builds toward $412,848 over five years. Five-year ROI reaches 62.48% and total cumulative return in cash records $302,518. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,957/mo property income covering a $7,314/mo payment rather than investor’s personal income.
Single Family
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78704, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,219 (100%) |
| Owner Occupied HU | 9,122 (31.2%) |
| Renter Occupied HU | 17,764 (60.8%) |
| Vacant Housing Units | 2,333 ( 8.0%) |
| Median Home Value | $905,722 |
| Average Home Value | $1,042,481 |
Residential
29,656
Single Family
14,285
Multi-Family
15,371
Businesses
2,599
Date | Event | Price |
|---|---|---|
| 2025-10-02 | Listing removed | $1,550,000 |
| 2025-09-18 | Pending sale | $1,550,000 |
| 2025-09-18 | Contingent | $1,550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $33029.77 | -1.61% | $1,666,643 | -10.18% |
| 2023-10-25 | $33570.53 | 140.39% | $1,855,497 | 123.57% |
| 2022-10-25 | $13964.81 | N/A | $829,939 | 46.82% |
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #3432116
