Schertz Plan, HeadwatersDripping SpringsTX78620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dripping Springs at Schertz Plan, Headwaters, Dripping Springs, TX, 78620 at $644,990 posts ROI 47.05% with $4,773/mo cash flow from $9,360/mo rent. Total monthly income equals $9,360/mo, and annual cash flow records $57,279/yr on $212,202 to close. Return on cash invested measures 47.05% and rental yield reads 17.41% at the current $644,990. Equity gained on principal adds $4,162/yr, and 5% annual appreciation supports $178,199 by year five. Five-year ROI prints 249.61% and total cumulative return in cash totals $529,669.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $9,360/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Housing Distribution
Address Breakdown
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Coventry Homes
Mls Name: McGuyer Homebuilders, Inc.
Mls ID: #N/A