Fisk Plan, Rees Landing Estates, Spicewood, TX, 78669 | $62/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Fisk Plan, Rees Landing Estates, Spicewood, TX, 78669 | $62/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

5 Bed
3 Bath
3724 sft

3700 McGregor Ln, Dripping Springs, TX, 78620

4 Bed
4 Bath
3250 sft

315 Stonegate Ln, Dripping Springs, TX, 78620

4 Bed
3 Bath
2824 sft

Edwards Plan, Rees Landing Estates, Spicewood, TX, 78669

4 Bed
3 Bath
2832 sft

440 Leaning Oak Trail, Dripping Springs, TX, 78620

Nearby investment properties with comparable prices

Investment Property+ 2 more

- Bed
- Bath
- sft

488 Stanton Rd, Johnson City, TX, 78636

3 Bed
2 Bath
1895 sft

504 Cedar Mountain Dr, Marble Falls, TX, 78669

4 Bed
2 Bath
2100 sft

207 Haley Rd, Round Mountain, TX, 78636

4 Bed
2 Bath
2093 sft

612 Ranchview Dr, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Spicewood at Fisk Plan, Rees Landing Estates, Spicewood, TX, 78669 with 5% annual appreciation on a $639,990 basis while $4,613/mo rent supports operations. Total monthly income totals $4,613/mo and a $3,132/mo payment preserves $62/mo for cash returns. Annual cash flow comes to $748/yr on $210,557 deployed, and return on cash invested reaches 20.42% in year one. Equity gained on principal adds $4,130/yr, and five-year appreciation sums $176,817 alongside rental yield of 8.65%. Five-year ROI measures 106.76% and total cumulative return in cash totals $224,787.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,613/mo property income versus a $3,132/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Live and entertain in style with the luxurious Fisk floor plan by David Weekley Homes. Each of the spacious bedrooms provide plenty of privacy and space for unique personalities to shine. Your Owner's Retreat will feature a deluxe en suite bathroom, ample walk-in closet, and a beautiful place to begin and end each day. The front study makes an ideal home office or art studio. Your open living spaces offer a delightful, sunlit expanse that's perfect for everyday life and hosting special occasions. The showroom-style kitchen is equipped to support a variety of cooking adventures without losing touch with the impressive gathering areas. A separate play area is situated between the secondary bedroom. Get the most out of each day with the EnergySaver innovations that enhance the design of this incredible new home plan in the Spicewood, Texas, community of Rees Landing Estates.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,541 (100%)
Owner Occupied HU	4,686 (71.6%)
Renter Occupied HU	637 ( 9.7%)
Vacant Housing Units	1,218 (18.6%)
Median Home Value	$759,615
Average Home Value	$852,653