Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pearsall at 719 E Taft St, Pearsall, TX, 78061 priced at $107,343 pairs $827/mo rent with $64/mo cash flow after a $525/mo payment. Total monthly income equals $827/mo, and annual cash flow comes to $769/yr on $35,584 invested. Return on cash invested is 22.07% in year one, and rental yield stands at 9.25% on a $107,343 basis. Equity gained on principal adds $693/yr, and 5% annual appreciation accumulates to $29,657 by year five. Five-year ROI measures 115.79% and total cumulative return in cash reaches $41,201. For financing, Ziffy Mortgage’s DSCR program evaluates $827/mo property income against a $525/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78061, Pearsall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 2,135 (54.2%) |
| Renter Occupied HU | 1,279 (32.4%) |
| Vacant Housing Units | 528 (13.4%) |
| Median Home Value | $118,587 |
| Average Home Value | $190,904 |
Residential
2,833
Single Family
2,670
Multi-Family
163
Businesses
342
Date | Event | Price |
|---|---|---|
| 2014-01-11 | Listing removed | $124,900 |
| 2013-11-17 | Price change | $124,900 |
| 2013-09-30 | Listed for sale | $129,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $161,520 | 10.00% |
| 2023-02-12 | N/A | N/A | $146,840 | 8.00% |
| 2022-02-12 | N/A | N/A | $135,960 | 5.60% |
Listed by: Robert Wells, II • StarCrest Realty
Mls Name: HAR
Mls Provider:
Mls ID: #95630897
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
