505 rio grandePearsallTX78061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearsall at 505 rio grande, Pearsall, TX, 78061 priced at $100,000 pairs $801/mo rent with $90/mo cash flow after a $489/mo payment. Total monthly income equals $801/mo, and annual cash flow comes to $1,084/yr on $33,150 invested. Return on cash invested is 23.18% in year one, and rental yield stands at 9.61% on a $100,000 basis. Equity gained on principal adds $645/yr, and 5% annual appreciation accumulates to $27,628 by year five. Five-year ROI measures 121.68% and total cumulative return in cash reaches $40,336. For financing, Ziffy Mortgage’s DSCR program evaluates $801/mo property income against a $489/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78061, Pearsall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 2,135 (54.2%) |
| Renter Occupied HU | 1,279 (32.4%) |
| Vacant Housing Units | 528 (13.4%) |
| Median Home Value | $118,587 |
| Average Home Value | $190,904 |
Housing Distribution
Address Breakdown
Residential
2,833
Single Family
2,670
Multi-Family
163
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Camarillo • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1880478
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.