Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearsall at 418 N Cedar, Pearsall, TX, 78061 uses $34,825 cash to close to unlock $3,230/yr annual cash flow and $269/mo monthly cash flow. Total monthly income runs $1,016/mo, and a $514/mo payment keeps the spread at $269/mo. Purchase price stands at $105,053, and rental yield measures 11.61% with $1,016/mo rent. Return on cash invested shows 29.18% in year one, and 5% annual appreciation builds toward $29,024 over five years. Five-year ROI reaches 153.91% and total cumulative return in cash records $53,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,016/mo property income covering a $514/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78061, Pearsall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 2,135 (54.2%) |
| Renter Occupied HU | 1,279 (32.4%) |
| Vacant Housing Units | 528 (13.4%) |
| Median Home Value | $118,587 |
| Average Home Value | $190,904 |
Residential
2,833
Single Family
2,670
Multi-Family
163
Businesses
342
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Price change | $105,053 |
| 2025-04-22 | Price change | $115,483 |
| 2025-04-12 | Listed for sale | $120,884 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | N/A | N/A | $77,160 | 2.32% |
| 2023-06-26 | N/A | N/A | $75,410 | 6.47% |
| 2022-06-26 | N/A | N/A | $70,830 | 13.66% |
Listed by: Cole Springer • John Chunn Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1857945
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
