Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearsall at 918 brazos, Pearsall, TX, 78061 earns $67/mo cash flow from $778/mo rent with a $489/mo payment. Total monthly income totals $778/mo, and annual cash flow totals $808/yr on $33,150 capital. ROI tracks 22.35% on current figures, and rental yield reads 9.34% at a $100,000 purchase. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 over five years. Five-year ROI reaches 117.22% and total cumulative return in cash sums $38,860. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $778/mo property income instead of your personal income.
Single Family
Built in N/A
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78061, Pearsall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 2,135 (54.2%) |
| Renter Occupied HU | 1,279 (32.4%) |
| Vacant Housing Units | 528 (13.4%) |
| Median Home Value | $118,587 |
| Average Home Value | $190,904 |
Residential
2,833
Single Family
2,670
Multi-Family
163
Businesses
342
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Listed for sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-19 | N/A | N/A | $130,770 | 11.84% |
| 2023-07-19 | N/A | N/A | $116,930 | 6.79% |
| 2022-07-19 | N/A | N/A | $109,500 | 5.64% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Samantha Morales • 1st Choice Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1885407
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
