Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearsall at 120 N PLUM, Pearsall, TX, 78061 offers a 16.57% rental yield on a $105,000 purchase with $1,450/mo rent. Total monthly income registers $1,450/mo, and a $514/mo payment leaves $703/mo available for distribution. Annual cash flow reaches $8,439/yr on $34,808 to close, and return on cash invested stands at 44.15% in year one. Equity gained on principal adds $678/yr while 5% annual appreciation supports $29,010 over five years. Portfolio math shows five-year ROI at 234.2% and total cumulative return in cash at $81,518. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,450/mo property income against a $514/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78061, Pearsall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 2,135 (54.2%) |
| Renter Occupied HU | 1,279 (32.4%) |
| Vacant Housing Units | 528 (13.4%) |
| Median Home Value | $118,587 |
| Average Home Value | $190,904 |
Residential
2,833
Single Family
2,670
Multi-Family
163
Businesses
342
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Listed for sale | $105,000 |
| 2022-07-08 | Listing removed | N/A |
| 2022-02-28 | Listed for sale | $93,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $92,400 | 8.91% |
| 2023-12-27 | N/A | N/A | $84,840 | 105.97% |
| 2022-12-27 | N/A | N/A | $41,190 | 6.35% |
Listed by: Arlynda Buentello • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1789371
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
