6920 Guadalupe Rd, China Spring, TX, 76633 | $381/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6920 Guadalupe Rd, China Spring, TX, 76633 | $381/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1862 sft

230 Oak Meadow Trl, Mc Gregor, TX, 76657

3 Bed
2 Bath
1817 sft

3009 Pioneer Cir, Woodway, TX, 76712

4 Bed
3 Bath
2043 sft

The 2082 Plan, Liberty Oaks, China Spring, TX, 76633

3 Bed
2 Bath
1446 sft

7009 Guadalupe Rd, China Spring, TX, 76633

Nearby investment properties with comparable prices

3 Bed
2 Bath
1354 sft

The 1363 Plan, Adaline Crossing, Mc Gregor, TX, 76657

3 Bed
2 Bath
1354 sft

117 Adaline Bnd, McGregor, TX, 76657

4 Bed
2 Bath
1665 sft

6901 Canadian Dr, China Spring, TX, 76633

3 Bed
2 Bath
1543 sft

290 Norwood Dr, Woodway, TX, 76712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in China Spring at 6920 Guadalupe Rd, China Spring, TX, 76633 listed at $286,300 pairs $2,561/mo rent with a $1,401/mo payment to leave $381/mo cash flow. Total monthly income runs $2,561/mo, and annual cash flow reaches $4,572/yr on $94,908 cash to close. Return on cash invested measures 24.73% in year one, and rental yield registers 10.73% at a $286,300 basis. Equity gained on principal adds $1,847/yr, and annual property appreciation at 5% supports $79,099 by year five. Five-year ROI tracks 130.59% and total cumulative return in cash totals $123,943. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,561/mo property income relative to a $1,401/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

7,840 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful home, ideally located in China Spring! This property offers 4 bedrooms, 2 baths. Open concept with vinyl wood plank flooring in the kitchen, dining and living areas. Carpet in the bedrooms. Spacious kitchen with granite counters and stainless steel appliances. Fenced back yard with covered back patio. This rental has so much to offer! 1 year lease. Renter is responsible for all utilities and maintaining the yard. Pets allowed with additional pet deposit.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,597 (100%)
Owner Occupied HU	2,158 (83.1%)
Renter Occupied HU	328 (12.6%)
Vacant Housing Units	111 ( 4.3%)
Median Home Value	$377,951
Average Home Value	$449,516