Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hewitt at 308 W Spring Valley Rd, Hewitt, TX, 76643 with 5% annual appreciation on a $250,000 basis while $2,176/mo rent supports operations. Total monthly income totals $2,176/mo and a $1,224/mo payment preserves $398/mo for cash returns. Annual cash flow comes to $4,774/yr on $82,875 deployed, and return on cash invested reaches 25.67% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 10.44%. Five-year ROI measures 134.95% and total cumulative return in cash totals $111,838.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,176/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1976
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,247 (100%) |
| Owner Occupied HU | 4,500 (72.0%) |
| Renter Occupied HU | 1,579 (25.3%) |
| Vacant Housing Units | 168 ( 2.7%) |
| Median Home Value | $289,685 |
| Average Home Value | $306,717 |
Residential
6,299
Single Family
5,743
Multi-Family
556
Businesses
518
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $250,000 |
| 2019-02-02 | Sold | N/A |
| 2018-12-17 | Pending sale | $144,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $2770.99 | 14.22% | $217,316 | 10.00% |
| 2023-05-13 | $2425.96 | -48.59% | $197,560 | -8.73% |
| 2022-05-13 | $4719.11 | 54.15% | $216,460 | 32.58% |
Listed by: Kristi Baker • Bentwood Realty
Mls Name: NTREIS
Mls ID: #20917892
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
