Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 5907 Caldwell Dr, Waco, TX, 76710 earns from $1,482/mo rent with a $1,087/mo payment. Total monthly income totals $1,482/mo. ROI tracks 17.65% on current figures, and rental yield reads 8.01% at a $222,000 purchase. Equity gained on principal adds $1,433/yr, and 5% annual appreciation supports $61,335 over five years. Five-year ROI reaches 92.23% and total cumulative return in cash sums $67,875. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,482/mo property income instead of your personal income.
Single Family
Built in 1964
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Listed for sale | $222,000 |
| 2011-01-02 | Listing removed | $84,900 |
| 2010-05-30 | Listed for sale | $84,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-22 | $4181.92 | 0.62% | $185,392 | N/A |
| 2023-07-22 | $4156.31 | 10.07% | $185,392 | 23.59% |
| 2022-07-22 | $3775.94 | -2.68% | $150,000 | N/A |
Listed by: Eugene Haverkamp • Advanced Properties, LLC
Mls Name: NTREIS
Mls ID: #21006396
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
