Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodway at 1300 Chapel Downs Rd, Woodway, TX, 76712 uses $82,842 cash to close to unlock $4,789/yr annual cash flow and $399/mo monthly cash flow. Total monthly income runs $2,176/mo, and a $1,223/mo payment keeps the spread at $399/mo. Purchase price stands at $249,900, and rental yield measures 10.45% with $2,176/mo rent. Return on cash invested shows 25.69% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 135.11% and total cumulative return in cash records $111,926. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,176/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 1983
4,399 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patricia Meadows • Graceland Real Estate
Mls Name: NTREIS
Mls ID: #21081309
