5205 Doppler St, Capitol Heights, MD, 20743 | $97/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
922 sft

5204 Newton St APT 304, Bladensburg, MD, 20710

2 Bed
1 Bath
992 sft

3841 Saint Barnabas Rd #3843T, Suitland, MD, 20746

2 Bed
1 Bath
886 sft

7304 Donnell Pl APT B5, District Heights, MD, 20747

1 Bed
1 Bath
720 sft

4410 Oglethorpe St APT 114, Hyattsville, MD, 20781

Nearby investment properties with comparable prices

1 Bed
1 Bath
578 sft

2916 Peyton Randolph Dr SUITE 158, Falls Church, VA, 22044

1 Bed
1 Bath
587 sft

2112 38th St SE APT 102, Washington, DC, 20020

3 Bed
2 Bath
1129 sft

1635 Addison Rd S, District Heights, MD, 20747

2 Bed
2 Bath
1056 sft

3344 Huntley Square Dr UNIT B, Temple hills, MD, 20748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Capitol Heights at 5205 Doppler St, Capitol Heights, MD, 20743 listed at $204,900 pairs $1,371/mo rent with a $1,003/mo payment to leave $97/mo cash flow. Total monthly income runs $1,371/mo, and annual cash flow reaches $1,158/yr on $67,924 cash to close. Return on cash invested measures 21.61% in year one, and rental yield registers 8.03% at a $204,900 basis. Equity gained on principal adds $1,322/yr, and annual property appreciation at 5% supports $56,610 by year five. Five-year ROI tracks 112.06% and total cumulative return in cash totals $76,114. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,371/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1931

0.32 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20743, Capitol Heights, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,846 (100%)
Owner Occupied HU	10,155 (60.3%)
Renter Occupied HU	5,681 (33.7%)
Vacant Housing Units	1,010 ( 6.0%)
Median Home Value	$363,975
Average Home Value	$386,914