4820 C St SE APT 103, Washington, DC, 20019 | $662/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4820 C St SE APT 103, Washington, DC, 20019 | $662/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1070 sft

2061 Alice Ave APT 303, Oxon Hill, MD, 20745

1 Bed
1 Bath
785 sft

1200 S Arlington Ridge Rd APT 618, Arlington, VA, 22202

2 Bed
1 Bath
928 sft

2500 N Van Dorn St APT 726, Alexandria, VA, 22302

1 Bed
1 Bath
999 sft

3709 S George Mason Dr APT 315, Falls Church, VA, 22041

Nearby investment properties with comparable prices

- Bed
1 Bath
492 sft

3100 S Manchester St APT 809, Falls Church, VA, 22044

2 Bed
1 Bath
1358 sft

2129 Suitland Ter SE APT 202, Washington, DC, 20020

Investment Property+ 3 more

2 Bed
1 Bath
636 sft

3923 Pennsylvania Ave SE APT 201, Washington, DC, 20020

1 Bed
1 Bath
768 sft

212 Oakwood St SE APT 211, Washington, DC, 20032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 4820 C St SE APT 103, Washington, DC, 20019 earns $662/mo cash flow from $1,698/mo rent with a $866/mo payment. Total monthly income totals $1,698/mo, and annual cash flow totals $7,948/yr on $58,676 capital. ROI tracks 33.46% on current figures, and rental yield reads 11.51% at a $177,000 purchase. Equity gained on principal adds $1,142/yr, and 5% annual appreciation supports $48,902 over five years. Five-year ROI reaches 175.08% and total cumulative return in cash sums $102,731. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,698/mo property income instead of your personal income.

Condo

Built in 1958

N/A lot

$N/A/sqft

No HOA

More details about the property

Cozy 1-Bed Condo with Parking with access to Capitol Hill & H Street This charming 1-bed, 1-bath condo offers 678 sq ft of comfortable living, featuring cherrywood floors, cherry cabinetry, granite counters, and full-size appliancesincluding a dishwasher and stackable washer/dryer. A jet tub adds a touch of comfort, while the designated surface parking space makes daily life even easier. Enjoy being close to a growing selection of dining, entertainment, and neighborhood amenities. With quick access to major thoroughfares and public transit, its easy to reach Capitol Hill, the vibrant H Street corridor, and many of DCs favorite destinations. Transit & Nearby Highlights Blue Line: Benning Road Station 0.9 miles Orange Line: Minnesota Ave Station 1.7 miles Future RFK redevelopment 2.5 miles Close to Eastern Market, Navy Yard, Route 5, I-295, I-495, East Capitol St, and Pennsylvania Ave Perfect for simple, convenient city living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20019, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,567 (100%)
Owner Occupied HU	9,325 (33.8%)
Renter Occupied HU	15,092 (54.7%)
Vacant Housing Units	3,150 (11.4%)
Median Home Value	$430,881
Average Home Value	$476,715