1900 Lyttonsville Rd APT 702, Silver Spring, MD, 20910 | $276/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1900 Lyttonsville Rd APT 702, Silver Spring, MD, 20910 | $276/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
757 sft

2631 Redcoat Dr #205, Alexandria, VA, 22303

1 Bed
1 Bath
775 sft

900 N Taylor St APT 624, Arlington, VA, 22203

- Bed
1 Bath
471 sft

2500 N Van Dorn St APT 1118, Alexandria, VA, 22302

1 Bed
1 Bath
559 sft

1111 Arlington Blvd APT 317, Arlington, VA, 22209

Nearby investment properties with comparable prices

Currently Rented+ 1 more

1 Bed
1 Bath
494 sft

1011 Arlington Blvd APT 648, Arlington, VA, 22209

- Bed
1 Bath
398 sft

1121 Arlington Blvd APT 901, Arlington, VA, 22209

1 Bed
1 Bath
657 sft

6641 Wakefield Dr APT 105, Alexandria, VA, 22307

1 Bed
1 Bath
504 sft

1121 Arlington Blvd APT 548, Arlington, VA, 22209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 1900 Lyttonsville Rd APT 702, Silver Spring, MD, 20910 generates $1,240/mo in rent and, after a $759/mo payment, leaves $276/mo in cash flow. Total monthly income is $1,240/mo, and annual cash flow is $3,308/yr on $51,383 invested. Return on cash invested sits at 26.35% in year one, and rental yield is 9.6% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 137.42% and total cumulative return in cash sums $70,612. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,240/mo property income rather than buyer’s personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious And RENOVATED Jr One Bedroom Condo In The Heart Of Silver Spring! You must see it to appreciate the space, the upgrades and the features! Recently updated and ready for the new owner; freshly painted, new kitchen cabinets with built-in wine rack, with quartz counters, stainless steel appliances and new ceramic flooring throughout the entire unit for easy maintenance, modern light fixtures and recess lighting. The bathroom is fully renovated with oversized ceramic tiles, modern lighting and fixtures. You'll also have plenty of storage with three spacious walk-in closets and large wall to wall windows that provide an amazing amount of natural lighting for an airy and comfortable ambiance. Heating unit is also newer and periodically serviced by the community. The community offers many activities throughout the year. ALL UTILITIES are included in the condo fee. The property is very well maintained with an on-site and off site management office and concierge services offered 7-days per week (9am-9pm). There is a Party Room, Huge fenced-in ground pool, community garden and Roof Top Deck that offers the most amazing relaxing views. The building also allows pets! And of course, the location is unbeatable, close to shopping, entertaining, DC, Bethesda and only minutes (literally) from 495. This would be a great starter or investment home! Schedule your tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20910, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,434 (100%)
Owner Occupied HU	7,296 (29.9%)
Renter Occupied HU	15,439 (63.2%)
Vacant Housing Units	1,699 ( 7.0%)
Median Home Value	$776,171
Average Home Value	$792,623