534 Wilson Bridge Dr #B-1-6735B, Oxon Hill, MD, 20745 | $200/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
569 sft

1836 Metzerott Rd APT 1717, Adelphi, MD, 20783

1 Bed
1 Bath
696 sft

900 N Taylor St APT 705, Arlington, VA, 22203

2 Bed
1 Bath
655 sft

705 Brandywine St SE APT 203, Washington, DC, 20032

2 Bed
1 Bath
778 sft

514 Ridge Rd SE APT 111, Washington, DC, 20019

Nearby investment properties with comparable prices

1 Bed
1 Bath
654 sft

3101 Naylor Rd SE APT 304, Washington, DC, 20020

1 Bed
1 Bath
629 sft

509 Wilson Bridge Dr #6708-A-1, Oxon Hill, MD, 20745

1 Bed
1 Bath
678 sft

7151 Donnell Pl APT A6, District Heights, MD, 20747

Investment Property+ 1 more

2 Bed
1 Bath
716 sft

2627 Colebrooke Dr UNIT 31, Temple Hills, MD, 20748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Oxon Hill at 534 Wilson Bridge Dr #B-1-6735B, Oxon Hill, MD, 20745 generates $965/mo in rent and, after a $602/mo payment, leaves $200/mo in cash flow. Total monthly income is $965/mo, and annual cash flow is $2,400/yr on $40,775 invested. Return on cash invested sits at 25.8% in year one, and rental yield is 9.41% on a $123,000 entry. Equity gained on principal adds $794/yr, while 5% annual appreciation builds toward $33,983 over five years. Five-year ROI reaches 134.59% and total cumulative return in cash sums $54,877. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $965/mo property income rather than buyer’s personal income.

Condo

Built in 1966

2,001 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,455 (100%)
Owner Occupied HU	5,938 (44.1%)
Renter Occupied HU	6,541 (48.6%)
Vacant Housing Units	976 ( 7.3%)
Median Home Value	$416,556
Average Home Value	$454,414