9200 Edwards Way APT 1202, Hyattsville, MD, 20783 | $315/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9200 Edwards Way APT 1202, Hyattsville, MD, 20783 | $315/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
714 sft

6621 Wakefield Dr APT 811, Alexandria, VA, 22307

- Bed
1 Bath
785 sft

6445 Luzon Ave NW #118, Washington, DC, 20012

1 Bed
1 Bath
542 sft

5204 3rd St NW APT 3, Washington, DC, 20011

1 Bed
1 Bath
945 sft

4141 N Henderson Rd APT 107, Arlington, VA, 22203

Nearby investment properties with comparable prices

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 901, Alexandria, VA, 22304

2 Bed
1 Bath
1158 sft

14 Danbury St SW APT 2, Washington, DC, 20032

- Bed
1 Bath
327 sft

4515 Willard Ave APT 1105S, Chevy Chase, MD, 20815

1 Bed
1 Bath
689 sft

575 Thayer Ave APT 404, Silver Spring, MD, 20910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 9200 Edwards Way APT 1202, Hyattsville, MD, 20783 earns $315/mo cash flow from $1,465/mo rent with a $905/mo payment. Total monthly income totals $1,465/mo, and annual cash flow totals $3,779/yr on $61,328 capital. ROI tracks 26.07% on current figures, and rental yield reads 9.5% at a $185,000 purchase. Equity gained on principal adds $1,194/yr, and 5% annual appreciation supports $51,112 over five years. Five-year ROI reaches 135.9% and total cumulative return in cash sums $83,343. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,465/mo property income instead of your personal income.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

Price Improvement! Maryland University students, professors, come and see this cozy and conveniently located condo. Highly sought-after Racquet Club Condominium Community! Renovated 1BR/1BA condo offers comfort, convenience, and a spacious open-concept living and dining area filled with natural sunlight. Step out onto the private balconywith great views. The eat-in kitchen offers ample cabinet space, and the oversized bedroom includes a walk-in closet for added storage. Your condo fee covers all utilities! Close to Maryland University and the National Archives Steps to bus service for Fort Totten & College Park. 10 minutes to Red & Green Metro Lines. The upcoming Purple Line Metro station is just 1 mile away.