Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Pryor at 361 fm 1436, La Pryor, TX, 78872 generates $3,110/mo in rent and, after a $636/mo payment, leaves $2,186/mo in cash flow. Total monthly income is $3,110/mo, and annual cash flow is $26,230/yr on $43,095 invested. Return on cash invested sits at 80.77% in year one, and rental yield is 28.71% on a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 430.47% and total cumulative return in cash sums $185,511. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,110/mo property income rather than buyer’s personal income.
Single Family
Built in 1935
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78872, La Pryor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 593 (100%) |
| Owner Occupied HU | 430 (72.5%) |
| Renter Occupied HU | 86 (14.5%) |
| Vacant Housing Units | 77 (13.0%) |
| Median Home Value | $94,948 |
| Average Home Value | $126,401 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| 2024-06-21 | Listed for sale | $130,000 |
| 2021-10-04 | Listing removed | N/A |
| 2021-08-23 | Pending sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $780.98 | -1.68% | $98,280 | N/A |
| 2022-08-14 | $794.29 | 262.52% | $98,280 | 106.16% |
| 2021-08-14 | $219.10 | 16.72% | $47,671 | 10.00% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Colten Trevino • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1786810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
