Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uvalde at 434 S Farrar st, Uvalde, TX, 78801 with 5% annual appreciation on a $115,000 basis while $1,937/mo rent supports operations. Total monthly income totals $1,937/mo and a $563/mo payment preserves $1,119/mo for cash returns. Annual cash flow comes to $13,429/yr on $38,123 deployed, and return on cash invested reaches 55.14% in year one. Equity gained on principal adds $742/yr, and five-year appreciation sums $31,772 alongside rental yield of 20.21%. Five-year ROI measures 293.11% and total cumulative return in cash totals $111,741.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,937/mo property income versus a $563/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1970
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Price change | $115,000 |
| 2024-07-29 | Price change | $135,000 |
| 2024-07-08 | Price change | $143,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1401.44 | 10.69% | $68,447 | 34.88% |
| 2022-08-14 | $1266.14 | 14.19% | $50,745 | 25.10% |
| 2021-08-14 | $1108.83 | N/A | $40,564 | 6.47% |
Listed by: Erica Gillen • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1791144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
