Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 822 N High, Uvalde, TX, 78801 priced at $109,000 pairs $868/mo rent with $58/mo cash flow after a $534/mo payment. Total monthly income equals $868/mo, and annual cash flow comes to $700/yr on $36,134 invested. Return on cash invested is 21.85% in year one, and rental yield stands at 9.56% on a $109,000 basis. Equity gained on principal adds $703/yr, and 5% annual appreciation accumulates to $30,115 by year five. Five-year ROI measures 114.93% and total cumulative return in cash reaches $41,530. For financing, Ziffy Mortgage’s DSCR program evaluates $868/mo property income against a $534/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $109,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-19 | $2218.55 | -8.58% | $114,850 | -3.10% |
| 2023-05-19 | $2426.85 | 8.85% | $118,528 | 32.65% |
| 2022-05-19 | $2229.51 | 5.29% | $89,356 | 15.35% |
Listed by: Elisa Romero • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1867980
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
