Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Pryor at 259 W Velna St, La Pryor, TX, 78872 offers a 9.2% rental yield on a $110,900 purchase with $850/mo rent. Total monthly income registers $850/mo, and a $543/mo payment leaves $61/mo available for distribution. Annual cash flow reaches $734/yr on $36,763 to close, and return on cash invested stands at 21.91% in year one. Equity gained on principal adds $716/yr while 5% annual appreciation supports $30,640 over five years. Portfolio math shows five-year ROI at 114.88% and total cumulative return in cash at $42,234. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $850/mo property income against a $543/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78872, La Pryor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 593 (100%) |
| Owner Occupied HU | 430 (72.5%) |
| Renter Occupied HU | 86 (14.5%) |
| Vacant Housing Units | 77 (13.0%) |
| Median Home Value | $94,948 |
| Average Home Value | $126,401 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: NOT APPLICABLE • N/A
Mls Name: Hubzu
Mls ID: #91716528395AUCN79
