Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uvalde at 804 Maple Street, Uvalde, TX, 78801 offers a 13.82% rental yield on a $229,500 purchase with $2,644/mo rent. Total monthly income registers $2,644/mo, and a $1,123/mo payment leaves $1,012/mo available for distribution. Annual cash flow reaches $12,147/yr on $76,079 to close, and return on cash invested stands at 35.88% in year one. Equity gained on principal adds $1,481/yr while 5% annual appreciation supports $63,407 over five years. Portfolio math shows five-year ROI at 189.71% and total cumulative return in cash at $144,330. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,644/mo property income against a $1,123/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-07-05 | Listed for sale | $229,500 |
| 2023-06-26 | Listing removed | N/A |
| 2023-04-01 | Price change | $235,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2122.48 | -14.85% | $141,837 | 21.45% |
| 2022-08-14 | $2492.58 | -4.38% | $116,782 | 10.00% |
| 2021-08-14 | $2606.85 | N/A | $106,165 | 10.00% |
What's Special
Access Only,Storage Only
Listed by: Linda Koehl • Riata Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1790382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
