3404 25th St S APT 34, Arlington, VA, 22206 | $243/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3404 25th St S APT 34, Arlington, VA, 22206 | $243/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
590 sft

301 N Beauregard St APT 509, Alexandria, VA, 22312

1 Bed
1 Bath
666 sft

7753 Patriot Dr APT 28, Annandale, VA, 22003

2 Bed
1 Bath
800 sft

431 N Armistead St APT 401, Alexandria, VA, 22312

3 Bed
2 Bath
1054 sft

3203 Elmwood Dr, Alexandria, VA, 22303

Nearby investment properties with comparable prices

1 Bed
1 Bath
993 sft

12650 Dara Dr APT T2, Woodbridge, VA, 22192

1 Bed
1 Bath
501 sft

5340 Holmes Run Pkwy UNIT 1503, Alexandria, VA, 22304

1 Bed
1 Bath
675 sft

5802 Royal Ridge Dr UNIT M, Springfield, VA, 22152

1 Bed
1 Bath
707 sft

1604 Renate Dr APT 104, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 3404 25th St S APT 34, Arlington, VA, 22206 generates $1,498/mo in rent and, after a $1,028/mo payment, leaves $243/mo in cash flow. Total monthly income is $1,498/mo, and annual cash flow is $2,910/yr on $69,615 invested. Return on cash invested sits at 24.09% in year one, and rental yield is 8.56% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 125.01% and total cumulative return in cash sums $87,028. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,498/mo property income rather than buyer’s personal income.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to a space that feels truly yours. This fully renovated corner condo was designed with comfort, privacy, and modern living in mind. From the moment you arrive, the exclusive private entrance sets it apart no shared hallways, no common doors just your own peaceful retreat tucked away in the heart of Arlington. Inside, every detail has been beautifully refreshed gorgeous new kitchen, high-end finishes, sleek flooring, and an open, sun-filled layout that feels both warm and sophisticated. Enjoy quiet mornings or evening strolls in this charming community, moments from Shirlington Village, Pentagon City, and D.C. Whether its your first home or your forever one, this is a space where style meets serenity.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22206, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,942 (100%)
Owner Occupied HU	4,997 (45.7%)
Renter Occupied HU	5,350 (48.9%)
Vacant Housing Units	595 ( 5.4%)
Median Home Value	$591,529
Average Home Value	$622,679