1822 Metzerott Rd APT 104, Adelphi, MD, 20783 | $274/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1822 Metzerott Rd APT 104, Adelphi, MD, 20783 | $274/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
514 sft

1121 Arlington Blvd APT 645, Arlington, VA, 22209

1 Bed
1 Bath
600 sft

1446 Tuckerman St NW APT A6, Washington, DC, 20011

- Bed
1 Bath
401 sft

1011 Arlington Blvd APT 539, Arlington, VA, 22209

- Bed
1 Bath
369 sft

1121 Arlington Blvd APT 305, Arlington, VA, 22209

Nearby investment properties with comparable prices

1 Bed
1 Bath
559 sft

1021 Arlington Blvd APT 317, Arlington, VA, 22209

1 Bed
1 Bath
757 sft

2631 Redcoat Dr #205, Alexandria, VA, 22303

1 Bed
1 Bath
575 sft

2650 Birney Pl SE #102, Washington, DC, 20020

- Bed
1 Bath
471 sft

2500 N Van Dorn St APT 213, Alexandria, VA, 22302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adelphi at 1822 Metzerott Rd APT 104, Adelphi, MD, 20783 listed at $159,900 pairs $1,269/mo rent with a $783/mo payment to leave $274/mo cash flow. Total monthly income runs $1,269/mo, and annual cash flow reaches $3,290/yr on $53,007 cash to close. Return on cash invested measures 26.11% in year one, and rental yield registers 9.52% at a $159,900 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,177 by year five. Five-year ROI tracks 136.23% and total cumulative return in cash totals $72,210. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,269/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

This 2-bedroom, 1-bath condo offers practical updates and a convenient location. The unit features new luxury vinyl flooring, fresh paint, and a functional layout with two well-sized bedrooms and a full bath. The kitchen has been updated with modern cabinetry and appliances. A large deck overlooks the community greenspace, providing a private outdoor area. Located on the main floor near the elevator, the unit allows for easy access. The building offers secure entry, a common laundry area on the same floor, and one assigned parking space. Gas and water are included in the condo fee. Positioned for commuters, the property provides quick access to major highways leading to Washington, D.C., and Baltimore.