4202 Grant St NE APT 301, Washington, DC, 20019 | $333/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4202 Grant St NE APT 301, Washington, DC, 20019 | $333/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
1 Bath
593 sft

3824 V St SE APT 101, Washington, DC, 20020

2 Bed
1 Bath
1031 sft

3339 Huntley Square Dr APT A-1, Temple Hills, MD, 20748

2 Bed
1 Bath
768 sft

3805 28th Ave #12, Temple Hills, MD, 20748

Investment Property+ 1 more

1 Bed
1 Bath
514 sft

1121 Arlington Blvd APT 645, Arlington, VA, 22209

Nearby investment properties with comparable prices

2 Bed
1 Bath
630 sft

2037 38th St SE APT 301, Washington, DC, 20020

3 Bed
2 Bath
1053 sft

2321 Altamont Pl SE APT 103, Washington, DC, 20020

2 Bed
1 Bath
590 sft

3814 V St SE APT 101, Washington, DC, 20020

2 Bed
1 Bath
1031 sft

3329 Huntley Square Dr APT A-2, Temple Hills, MD, 20748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 4202 Grant St NE APT 301, Washington, DC, 20019 offers a 9.52% rental yield on a $160,000 purchase with $1,269/mo rent. Total monthly income registers $1,269/mo, and a $783/mo payment leaves $333/mo available for distribution. Annual cash flow reaches $3,992/yr on $53,040 to close, and return on cash invested stands at 27.44% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 142.76% and total cumulative return in cash at $75,722. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,269/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1948

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 20019, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,567 (100%)
Owner Occupied HU	9,325 (33.8%)
Renter Occupied HU	15,092 (54.7%)
Vacant Housing Units	3,150 (11.4%)
Median Home Value	$430,881
Average Home Value	$476,715