2046 Fort Davis St SE APT 302, Washington, DC, 20020 | $341/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2046 Fort Davis St SE APT 302, Washington, DC, 20020 | $341/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
731 sft

5250 Valley Forge Dr APT 315, Alexandria, VA, 22304

Currently Rented+ 1 more

2 Bed
1 Bath
768 sft

2532 Iverson St, Temple Hills, MD, 20748

3 Bed
2 Bath
924 sft

3120 Brinkley Rd #3-T-3, Temple Hills, MD, 20748

2 Bed
1 Bath
1031 sft

3339 Huntley Square Dr APT A-1, Temple Hills, MD, 20748

Nearby investment properties with comparable prices

2 Bed
1 Bath
768 sft

2733 Iverson St UNIT 54, Temple Hills, MD, 20748

2 Bed
1 Bath
894 sft

561 Wilson Bridge Dr APT B1, Oxon Hill, MD, 20745

2 Bed
1 Bath
700 sft

2906 Pomeroy Rd SE APT 101, Washington, DC, 20020

2 Bed
1 Bath
768 sft

2762 Iverson, Temple Hills, MD, 20748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2046 Fort Davis St SE APT 302, Washington, DC, 20020 uses $53,338 cash to close to unlock $4,090/yr annual cash flow and $341/mo monthly cash flow. Total monthly income runs $1,283/mo, and a $788/mo payment keeps the spread at $341/mo. Purchase price stands at $160,900, and rental yield measures 9.57% with $1,283/mo rent. Return on cash invested shows 27.58% in year one, and 5% annual appreciation builds toward $44,454 over five years. Five-year ROI reaches 143.51% and total cumulative return in cash records $76,544. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,283/mo property income covering a $788/mo payment rather than investor’s personal income.

Condo

Built in 1940

1,147 sqft lot

$N/A/sqft

No HOA

More details about the property

Secure a proven cash-flow portfolio delivering over $16,000 in monthly income across 11 properties. The total price of the portfolio is $1,599,000. The prices listed above reflect the individual valuation for the individual unit within the portfolio. Each asset has a strong rental history, stable occupancy, and consistent returns offering investors a ready-made income stream with minimal management effort. This diversified collection provides a rare balance of performance, stability, and scalability in todays market. Available as a complete portfolio or in smaller groupings, this opportunity is ideal for investors seeking passive income with measurable upside potential. Detailed rent rolls and financials available upon request.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20020, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,460 (100%)
Owner Occupied HU	6,831 (27.9%)
Renter Occupied HU	15,173 (62.0%)
Vacant Housing Units	2,456 (10.0%)
Median Home Value	$436,983
Average Home Value	$485,945