1828 Metzerott Rd APT 202, Adelphi, MD, 20783 | $214/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1828 Metzerott Rd APT 202, Adelphi, MD, 20783 | $214/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
398 sft

1121 Arlington Blvd APT 901, Arlington, VA, 22209

2 Bed
1 Bath
894 sft

561 Wilson Bridge Dr APT B1, Oxon Hill, MD, 20745

- Bed
1 Bath
428 sft

6641 Wakefield Dr APT 801, Alexandria, VA, 22307

- Bed
1 Bath
471 sft

2500 N Van Dorn St APT 213, Alexandria, VA, 22302

Nearby investment properties with comparable prices

1 Bed
1 Bath
514 sft

1111 Arlington Blvd APT 740, Arlington, VA, 22209

- Bed
1 Bath
471 sft

2500 N Van Dorn St APT 1118, Alexandria, VA, 22302

- Bed
1 Bath
- sft

1801 Clydesdale Pl NW APT 307, Washington, DC, 20009

Investment Property+ 1 more

3 Bed
1 Bath
509 sft

7300 18th Ave APT 12, Hyattsville, MD, 20783

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adelphi at 1828 Metzerott Rd APT 202, Adelphi, MD, 20783 uses $53,703 cash to close to unlock $2,572/yr annual cash flow and $214/mo monthly cash flow. Total monthly income runs $1,222/mo, and a $793/mo payment keeps the spread at $214/mo. Purchase price stands at $162,000, and rental yield measures 9.05% with $1,222/mo rent. Return on cash invested shows 24.7% in year one, and 5% annual appreciation builds toward $44,758 over five years. Five-year ROI reaches 128.63% and total cumulative return in cash records $69,077. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,222/mo property income covering a $793/mo payment rather than investor’s personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover this fantastic, renovated two-bedroom, one-bathroom condo in Hyattsville, Maryland. This 893-square-foot unit is situated in a charming, traditional brick garden-style building, offering both classic appeal and modern convenience. Inside, the home features a functional layout and a private balcony perfect for relaxing. Recent updates include a new circuit breaker installed in 2024 and an HVAC system replaced in 2023. In 2022, the kitchen was thoughtfully renovated with updated counters, cabinets, and a new stove. New flooring was also installed in the bedrooms, complemented by fresh paint throughout. For your convenience, the building includes an elevator, a reserved parking space, and a washer and dryer room located right next to the unit. The location is a commuter's dream, with easy access to the Metro, major highways, and just a short drive from Washington, D.C., and the University of Maryland. Even better, all utilities (except electric) and parking are included in the monthly condo fee, making this a truly low-maintenance and budget-friendly place to call home.