3205 Smugglers Cv, Ocean Springs, MS, 39564 | $816/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1802 sft

15980 Grafe Homestead Rd, Moss Point, MS, 39562

3 Bed
2 Bath
1995 sft

6113 Juniper Dr, Vancleave, MS, 39565

4 Bed
2 Bath
2135 sft

5525 Overland Dr, Biloxi, MS, 39532

3 Bed
4 Bath
1881 sft

2820 Villa Venezia Ct, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

Investment Property+ 3 more

1 Bed
1 Bath
840 sft

1302 Magnolia St #A106, Gulfport, MS, 39507

3 Bed
2 Bath
1676 sft

17817 Kelso Dr, Diberville, MS, 39540

3 Bed
2 Bath
1676 sft

The Emily Plan, The Highlands, Diberville, MS, 39540

3 Bed
2 Bath
1676 sft

17781 Kelso Dr, Diberville, MS, 39540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 3205 Smugglers Cv, Ocean Springs, MS, 39564 uses $112,047 cash to close to unlock $9,791/yr annual cash flow and $816/mo monthly cash flow. Total monthly income runs $2,884/mo, and a $1,654/mo payment keeps the spread at $816/mo. Purchase price stands at $338,000, and rental yield measures 10.24% with $2,884/mo rent. Return on cash invested shows 28.65% in year one, and 5% annual appreciation builds toward $93,383 over five years. Five-year ROI reaches 149.6% and total cumulative return in cash records $167,618. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,884/mo property income covering a $1,654/mo payment rather than investor’s personal income.

Single Family

Built in 2023

0.27 Acres lot

$N/A/sqft

No HOA