17817 Kelso Dr, Diberville, MS, 39540 | $132/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1196 sft

21922 Saucier Lizana Rd, Saucier, MS, 39574

Motivated Seller+ 1 more

3 Bed
2 Bath
1294 sft

15303 Northwood Hills Dr, Gulfport, MS, 39503

1 Bed
1 Bath
947 sft

2252 Beach Dr APT 1704, Gulfport, MS, 39507

4 Bed
2 Bath
1132 sft

3604 Suter Rd, Gautier, MS, 39553

Nearby investment properties with comparable prices

3 Bed
2 Bath
1489 sft

14077 Fox Hill Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1650 sft

10375 Pin Oak Dr, Biloxi, MS, 39532

The Sabal Interior Plan, Harper Grove Townhomes

3 Bed
3 Bath
1521 sft

The Sabal Interior Plan, Harper Grove Townhomes, Ocean Springs, MS, 39564

3 Bed
3 Bath
1521 sft

103 Harper Grove Cir, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Diberville at 17817 Kelso Dr, Diberville, MS, 39540 offers a 7.96% rental yield on a $287,900 purchase with $1,910/mo rent. Total monthly income registers $1,910/mo, and a $1,409/mo payment leaves $132/mo available for distribution. Annual cash flow reaches $1,580/yr on $95,439 to close, and return on cash invested stands at 21.56% in year one. Equity gained on principal adds $1,858/yr while 5% annual appreciation supports $79,541 over five years. Portfolio math shows five-year ROI at 111.72% and total cumulative return in cash at $106,625. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,910/mo property income against a $1,409/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

9,583 sqft lot

$N/A/sqft

$200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39540, Diberville, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,095 (100%)
Owner Occupied HU	3,216 (52.8%)
Renter Occupied HU	2,537 (41.6%)
Vacant Housing Units	342 ( 5.6%)
Median Home Value	$242,085
Average Home Value	$266,859