5525 Overland Dr, Biloxi, MS, 39532 | $522/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2406 sft

1412 Cotita Dr, Gautier, MS, 39553

2 Bed
2 Bath
1295 sft

2252 Beach Dr APT 1003, Gulfport, MS, 39507

3 Bed
2 Bath
1485 sft

21912 Pinewood Cv, Gulfport, MS, 39503

Investment Property+ 2 more

3 Bed
2 Bath
1479 sft

2312 22nd Ave, Gulfport, MS, 39501

Nearby investment properties with comparable prices

4 Bed
2 Bath
1830 sft

140 Rosie Dr, Long Beach, MS, 39560

3 Bed
3 Bath
1521 sft

12244 Frazier Ln, Gulfport, MS, 39503

- Bed
- Bath
- sft

744 N Rail Rd, Gulfport, MS, 39507

3 Bed
2 Bath
1478 sft

12 Wood Cv, Long Beach, MS, 39560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Biloxi at 5525 Overland Dr, Biloxi, MS, 39532 offers $2,454/mo rent that, after a $1,532/mo payment, leaves $522/mo cash flow. Total monthly income is $2,454/mo, and annual cash flow is $6,263/yr on $103,760 cash. Return on cash invested measures 25.94% in year one, and rental yield stands at 9.41% at a $313,000 entry. Equity gained on principal adds $2,020/yr while 5% annual appreciation compounds into $86,476 by year five. Five-year ROI records 135.19% and total cumulative return in cash reaches $140,269. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,454/mo property income versus a $1,532/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

0.43 Acres lot

$N/A/sqft

$200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39532, Biloxi, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,017 (100%)
Owner Occupied HU	9,809 (61.2%)
Renter Occupied HU	5,072 (31.7%)
Vacant Housing Units	1,136 ( 7.1%)
Median Home Value	$274,646
Average Home Value	$326,970