Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3119 SPIDER LILY, San Antonio, TX, 78258 offers $7,313/mo rent that, after a $3,867/mo payment, leaves $1,463/mo cash flow. Total monthly income is $7,313/mo, and annual cash flow is $17,552/yr on $259,910 cash. Return on cash invested measures 26.81% in year one, and rental yield stands at 11.11% at a $790,000 entry. Equity gained on principal adds $5,098/yr while 5% annual appreciation compounds into $218,262 by year five. Five-year ROI records 141.44% and total cumulative return in cash reaches $367,620. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,313/mo property income versus a $3,867/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
0.57 Acres lot
$N/A/sqft
$191 quarterly HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2024-06-21 | Price change | $790,000 |
| 2024-05-23 | Price change | $800,000 |
| 2024-05-09 | Price change | $815,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $15139.43 | -5.64% | $769,890 | 10.00% |
| 2022-08-15 | $16044.80 | 1.63% | $699,900 | 8.02% |
| 2021-08-15 | $15787.14 | N/A | $647,930 | 6.26% |
Listed by: Ivan Terrazas • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1765884
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
