Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 26003 Tivoli Meadow, San Antonio, TX, 78260 offers a 11.22% rental yield on a $665,000 purchase with $6,220/mo rent. Total monthly income registers $6,220/mo, and a $3,255/mo payment leaves $1,410/mo available for distribution. Annual cash flow reaches $16,923/yr on $218,785 to close, and return on cash invested stands at 27.8% in year one. Equity gained on principal adds $4,291/yr while 5% annual appreciation supports $183,727 over five years. Portfolio math shows five-year ROI at 146.49% and total cumulative return in cash at $320,503. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,220/mo property income against a $3,255/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
0.61 Acres lot
$N/A/sqft
$242 quarterly HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $665,000 |
| 2024-06-17 | Price change | $675,000 |
| 2024-05-13 | Price change | $680,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3984.69 | 6.34% | $550,550 | 10.00% |
| 2022-08-15 | $3747.28 | N/A | $500,500 | 10.00% |
| 2021-08-15 | N/A | N/A | $455,000 | -4.25% |
Listed by: Eric Everett • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1769069
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
