3546W Plan, Kallison Ranch 60'San AntonioTX78254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 3546W Plan, Kallison Ranch 60', San Antonio, TX, 78254 listed at $671,900 pairs $5,064/mo rent with a $3,289/mo payment to leave $286/mo cash flow. Total monthly income runs $5,064/mo, and annual cash flow reaches $3,427/yr on $221,055 cash to close. Return on cash invested measures 21.61% in year one, and rental yield registers 9.04% at a $671,900 basis. Equity gained on principal adds $4,336/yr, and annual property appreciation at 5% supports $185,634 by year five. Five-year ROI tracks 113.16% and total cumulative return in cash totals $250,141. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,064/mo property income relative to a $3,289/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Housing Distribution
Address Breakdown
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A